과목

2025년도(제18기)

2024년도(제17기)

2023년도(제16기)

유동자산

458,341,882,494

181,866,457,220

131,162,259,289

당좌자산

453,413,788,611

181,177,001,925

131,162,259,289

재고자산

4,928,093,883

689,455,295

-

비유동자산

172,112,699,002

149,781,556,033

72,780,588,629

투자자산

13,532,852,754

11,202,321,412

9,702,446,453

유형자산

40,478,005,563

19,298,568,419

18,873,118,512

무형자산

65,372,419,249

57,030,734,497

43,828,294,555

기타비유동자산

52,729,421,436

62,249,931,705

376,729,109

자산총계

630,454,581,496

331,648,013,253

203,942,847,918

유동부채

178,840,166,790

24,926,556,232

15,908,592,408

비유동부채

4,431,947,176

5,594,526,282

1,506,827,290

부채총계

183,272,113,966

30,521,082,514

17,415,419,698

자본금

26,752,894,000

26,659,414,000

26,505,914,000

기타불입자본

166,728,676,905

146,249,560,086

103,036,278,911

이익잉여금

253,700,896,625

128,217,956,653

56,985,235,309

자본총계

447,182,467,530

301,126,930,739

186,527,428,220

매출액

202,829,023,679

92,969,044,752

83,478,376,310

영업이익

114,531,644,175

30,629,830,861

(904,325,264)

법인세비용차감전순이익

143,046,290,696

47,141,705,435

4,876,838,627

당기순이익

125,482,939,972

71,232,721,344

4,870,807,532

총포괄이익

125,482,939,972

71,232,721,344

4,870,807,532

주당이익

-

-

-

기본주당이익(손실)

2,350

1,341

94

희석주당이익(손실)

2,291

1,331

92

과목

2025년도(제18기)

2024년도(제17기)

2023년도(제16기)

유동자산

480,795,147,662

211,784,660,785

144,075,802,572

당좌자산

474,265,100,709

210,827,793,840

143,007,443,356

재고자산

6,530,046,953

956,866,945

1,068,359,216

비유동자산

217,947,369,508

197,227,313,428

112,024,192,011

투자자산

3,620,164,034

2,654,163,212

1,154,288,253

유형자산

40,877,800,945

19,618,432,670

19,288,473,697

무형자산

120,119,431,975

112,138,486,157

89,330,838,664

기타비유동자산

53,329,972,554

62,816,231,389

2,250,591,397

자산총계

698,742,517,170

409,011,974,213

256,099,994,583

유동부채

239,684,162,427

129,185,745,943

100,415,323,198

비유동부채

4,615,414,595

5,735,167,179

7,842,937,049

부채총계

244,299,577,022

134,920,913,122

108,258,260,247

지배기업소유주지분

445,194,059,012

273,593,211,299

148,114,262,938

자본금

26,752,894,000

26,659,414,000

26,505,914,000

기타불입자본

199,903,186,969

170,061,843,966

106,988,714,603

연결이익잉여금

218,537,978,043

76,871,953,333

14,619,634,335

비지배지분

9,248,881,136

497,849,792

(272,528,602)

자본총계

454,442,940,148

274,091,061,091

147,841,734,336

종속기업 투자주식의 평가방법

원가법

원가법

원가법

매출액

215,858,918,957

102,854,620,800

96,522,928,887

영업이익(손실)

106,900,077,097

25,403,990,856

(9,736,838,487)

법인세비용차감전순이익

162,736,332,654

36,611,944,516

(3,564,374,999)

연결당기순이익

145,172,981,930

60,690,355,931

(3,582,208,686)

총포괄이익

145,172,981,930

60,690,355,931

(3,582,208,686)

지배기업소유주지분

141,666,024,710

62,252,318,998

(3,371,764,005)

비지배지분

3,506,957,220

(1,561,963,067)

(210,444,681)

주당이익

-

-

-

기본주당이익(손실)

2,653

1,172

(65)

희석주당이익(손실)

2,591

1,163

(65)

연결에 포함된 회사 수

1

2

2

배당 총액

주당 배당금

배당성향

배당수익률

2021

-

-

-

-

2022

-

-

-

-

2023

-

-

-

-

2024

-

-

-

-

2025

-

-

-

-